Value of mortgage Loan pool

Real Estate Assets
in Millions Euro
Mortgage Pfandbriefe in Circulation
in Millions Euro
Over-
collateralisation
in Millions Euro
Nominal 8,143 7,134 1,009
NVP 8,773 7,628 1,145
rising yields *) 8,347 7,324 1,023
falling yields *) 8,799 7,784 1,016
*) dynamic simulation according to German Pfandbrief Act

Date: 09/30/2011